QuantSoar

How We Value Stocks

QuantSoar uses 7 independent valuation models, each suited to different types of companies and market conditions. Our AI consensus algorithm weights each model based on sector fit and historical accuracy to produce a single fair value estimate with confidence score.

DCF (Discounted Cash Flow)

Best for: Stable, mature companies with predictable cash flows (e.g. Microsoft, Apple)

Fair Value = PV(Future FCF) + Terminal Value - Net Debt per Share

Inputs: Free Cash Flow, WACC, Growth Rate, Terminal Growth Rate

Graham Formula

Best for: Conservative investors seeking quick intrinsic value estimates

Fair Value = EPS Γ— (8.5 + 2g) Γ— (4.4 / AAA Yield)

Inputs: EPS, Expected Growth Rate, AAA Corporate Bond Yield

P/E Multiplier

Best for: Mature companies with consistent earnings history

Fair Value = 10-Year Average P/E Γ— Current EPS

Inputs: 10-Year Average P/E, Current EPS

P/S Multiplier

Best for: Growth companies that are not yet profitable

Fair Value = 10-Year Average P/S Γ— Revenue per Share

Inputs: 10-Year Average P/S, Revenue, Shares Outstanding

DDM (Dividend Discount Model)

Best for: Dividend aristocrats and income stocks

Fair Value = DPS Γ— (1 + g) / (r - g)

Inputs: Dividend Per Share, Growth Rate, Required Return

EV/EBITDA

Best for: Capital-intensive companies where debt structure matters (e.g. telecom, utilities)

Fair Value = (Industry EV/EBITDA Γ— EBITDA - Net Debt) / Shares

Inputs: EBITDA, Enterprise Value, Total Debt, Cash, Shares

Dividend Yield Fair Value

Best for: Income-focused investors

Fair Value = Dividend Per Share / 5-Year Average Yield

Inputs: Dividend Per Share, 5-Year Average Dividend Yield

AI Consensus

After running all 7 models, our AI consensus computes a weighted average. DCF and Graham receive higher weights (25% and 20%) due to their broad applicability. The consensus is then compared to the current market price to calculate a Margin of Safety.

  • Undervalued: Fair value > price by 10%+
  • Fair: Price within +/- 10% of fair value
  • Overvalued: Price > fair value by 10%+